Quarterly report pursuant to Section 13 or 15(d)

STOCK PURCHASE WARRANTS

v2.4.0.6
STOCK PURCHASE WARRANTS
9 Months Ended
Aug. 31, 2012
STOCK PURCHASE WARRANTS [Text Block]
7.

STOCK PURCHASE WARRANTS

Year ended November 30, 2011

   
 

The Company did not issue any stock purchase warrants during the year ended November 30, 2011.

Nine months ended August 31, 2012

On January 4, 2012, the board of directors issued warrants to a Company in which the Chief Operating officer has an interest in, to acquire a total of 800,000 common shares. These warrants were issued at an exercise price of $0.13 per share with an expiry term of four years. The Company expensed stock based compensation cost of $100,148. The fair value of each warrant used for the purpose of estimating the compensation expense is calculated using the Black-Scholes option pricing model with the following weighted average assumptions:

  Risk free rate   2.00%  
  Expected dividends   0%  
  Forfeiture rate   0%  
  Volatility   206.87%  
  Market price of Company’s common stock on date of grant of options $ 0.13  
  Compensation expense $ 100,148  

On March 13, 2012, all of the issued and outstanding stock options for common shares in the Company’s capital stock previously issued to Elad, Ilan Shalev and Haim Danon (being principals of Elad) were exchanged into warrants on terms identical to the terms of the existing stock options in the Company. The Company thus cancelled 850,000 options having an exercise price of $0.25 per common share and expiring on June 30, 2014 and issued 850,000 warrants at exercise price of $0.25 per common share and expiring June 30, 2014.

On August 9, 2012, the board of directors issued warrants to a Company owned and controlled by a director, to acquire a total of 400,000 common shares. These warrants were issued at an exercise price of $0.20 per share with an expiry term of four years. The Company expensed stock based compensation cost of $75,013. The fair value of each warrant used for the purpose of estimating the compensation expense is calculated using the Black-Scholes option pricing model with the following weighted average assumptions:

  Risk free rate   3.63%  
  Expected dividends   0%  
  Forfeiture rate   0%  
  Volatility   183,.31%  
  Market price of Company’s common stock on date of grant of options $ 0.20  
  Compensation expense $ 75,013