Schedule of Share-based Payment Award, Warrants, Valuation Assumptions (Details) - USD ($) |
1 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Dec. 03, 2018 |
May 20, 2019 |
Apr. 22, 2019 |
Oct. 22, 2018 |
May 31, 2019 |
Nov. 30, 2018 |
|
Allocated Share-based Compensation Expense | $ 8,454 | |||||
Unvested stock-based compensation expense | $ 40,159 | |||||
Warrant [Member] | ||||||
Risk free rate | 2.00% | 3.05% | ||||
Expected dividends | 0.00% | 0.00% | 0.00% | 0.00% | ||
Expected forfeiture rate | 0.00% | 0.00% | 0.00% | |||
Expected volatility | 149.00% | 159.00% | ||||
Expected life | 3 years | 5 years | 5 years | 5 years | ||
Market price of the Company?s common stock on date of grant of warrants | $ 0.16 | $ 0.15 | $ 0.15 | $ 0.14 | ||
Allocated Share-based Compensation Expense | 141,835 | |||||
Unvested stock-based compensation expense | $ 52,255 | |||||
Warrant [Member] | Maximum [Member] | ||||||
Risk free rate | 2.39% | 2.39% | ||||
Expected volatility | 156.00% | 156.00% | ||||
Warrant [Member] | Minimum [Member] | ||||||
Risk free rate | 2.21% | 2.21% | ||||
Expected volatility | 155.00% | 155.00% |
X | ||||||||||
- Definition Market price of the Company common stock on date of grant of options No definition available.
|
X | ||||||||||
- Definition Expected forfeiture rate No definition available.
|
X | ||||||||||
- Definition Represents the expense recognized during the period arising from equity-based compensation arrangements (for example, shares of stock, unit, stock options or other equity instruments) with employees, directors and certain consultants qualifying for treatment as employees. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Unrecognized cost of unvested options awarded to employees as compensation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Expected term of share-based compensation awards, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|