Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Feb. 28, 2025
Feb. 29, 2024
Feb. 28, 2024
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income for the period $ 1,662 $ 17 $ 17
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Stock-based compensation expense 840 938  
Depreciation and amortization 440 338  
Amortization of debt issuance costs 0 4  
Operating lease costs 234 117  
Loss from joint venture 0 42  
Deferred tax (benefit) provision 369 0  
Changes in assets and liabilities:      
Accounts receivable (270) 1,409  
Deferred revenue (1,315) 731  
Inventory (3,210) 1,762  
Prepaid expenses and other current assets (460) (263)  
Other assets (40) 0  
Accounts payable and accrued liabilities (1,925) (1,027)  
Operating lease liabilities (102) (126)  
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (3,777) 3,942  
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchases of property and equipment (2,642) (171)  
Purchases of marketable debt securities (2,656)  
NET CASH USED IN INVESTING ACTIVITIES (5,298) (171)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from stock option exercises 93 10  
Payment of taxes withheld on issuance of restricted stock units (67) 0  
NET CASH PROVIDED BY FINANCING ACTIVITIES 26 10  
Effects of foreign currency exchange rate changes (111) (103)  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS FOR THE PERIOD (9,160) 3,678  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 16,829 20,498 $ 20,498
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 7,669 $ 24,176