Cash Flow

v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Aug. 31, 2024
Aug. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) for the period $ 3,120 $ (7,363)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Stock-based compensation expense 2,615 4,689
Depreciation and amortization 1,113 921
Provision for inventory 0 648
Operating lease costs 483 505
Amortization of debt issuance costs 4 0
Loss from joint venture 42 625
Impairment loss 0 176
Changes in assets and liabilities:    
Accounts receivable 817 1,968
Deferred revenue (1,089) (8)
Inventory (5,907) (2,317)
Prepaid expenses and other current assets (1,199) 182
Other assets 0 (97)
Accounts payable and accrued liabilities 4,966 (3,027)
Operating lease liabilities (486) (530)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 4,479 (3,628)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (1,382) (342)
Equity method investment in joint venture 0 (520)
Loan to joint venture 0 (1,556)
NET CASH USED IN INVESTING ACTIVITIES (1,382) (2,418)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from stock option exercises 149 0
Repurchase of common stock (3,247) 0
Payment of taxes withheld on issuance of restricted stock units (826) (456)
NET CASH USED IN FINANCING ACTIVITIES (3,924) (456)
Effects of foreign currency exchange rate changes 406 88
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS FOR THE PERIOD (421) (6,414)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 20,498 20,068
CASH AND CASH EQUIVALENTS END OF PERIOD 20,077 13,654
Supplemental schedule of noncash operating activities:    
Operating lease liabilities arising from obtaining right-of-use assets 1,146 0
Reclassification of interest receivable from accounts receivable to other assets 203 0
Recapitalization of loan receivable in connection with the divesture of the joint venture $ 119 $ 0

Source