Quarterly report pursuant to Section 13 or 15(d)

Interim Consolidated Statements of Cash Flows

v3.3.0.814
Interim Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Aug. 31, 2015
Aug. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss for the period $ (1,425,013) $ (1,554,693)
Items not requiring an outlay of cash:    
Fair value of options and warrants (included in general and administrative expenses) 0 222,422
Amortization of deferred financing costs 47,718 4,921
Depreciation 35,374 33,563
Changes in non-cash working capital:    
Accounts receivable (8,939) 20,201
Prepaid expenses and other receivables (27,025) 6,056
Inventory 51,318 (32,886)
Accounts payable and accrued liabilities (91,117) (36,170)
NET CASH USED IN OPERATING ACTIVITIES (1,417,684) (1,336,586)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of Equipment 0 (37,625)
NET CASH USED IN INVESTING ACTIVITIES 0 (37,625)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issue of common stock 2,500,000 0
Net proceeds for convertible debentures 0 1,241,299
Exercise of stock options and/or warrants 23,770 12,500
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,523,770 1,253,799
Effects of foreign currency exchange rate changes (30,144) (15,356)
NET INCREASE (DECREASE) IN CASH FOR THE PERIOD 1,075,942 (135,768)
Cash, beginning of period 1,085,006 1,842,149
CASH END OF PERIOD 2,160,948 1,706,381
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS:    
INCOME TAXES PAID 0 0
INTEREST PAID $ 167,831 $ 0