Quarterly report pursuant to Section 13 or 15(d)

Condensed Interim Consolidated Statements of Cash Flows (Unaudited)

v3.19.2
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
May 31, 2019
May 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss for the period $ (1,602,503) $ (840,021)
Items not involving cash:    
Stock-based compensation expense (included in selling, general and administration expenses) 164,910 35,582
Accretion 305,060 58,111
Foreign currency translation gain (15,721) (11,600)
Change in fair value of derivative liabilities (645,767) 61,349
Issue of common shares for services 314,339 162,500
Shares to be issued for services 20,000  
Issue of convertible debentures for services 35,000  
Depreciation 17,021 6,759
Amortization of patent rights 3,666  
Changes in non-cash working capital:    
Accounts receivable (52,656) (95,443)
Prepaid expenses and other receivables 93,663 (132,160)
Deferred revenue 38,776 0
Inventory (460,053) (21,848)
Accounts payable and accrued liabilities 532,820 (107,361)
NET CASH USED IN OPERATING ACTIVITIES (1,251,445) (884,132)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of patents   (110,000)
Deposit for equipment (22,117)  
Purchase of property and equipment (150,956) (11,114)
NET CASH USED IN INVESTING ACTIVITIES (173,073) (121,114)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible debentures 2,045,265  
Repayment of secured convertible debentures (1,035,930)  
Repayment of unsecured convertible debentures   (40,357)
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES 1,009,335 (40,357)
Effects of foreign currency exchange rate changes (28,490) (639)
NET DECREASE IN CASH AND CASH EQUIVALENTS FOR THE PERIOD (443,673) (1,046,242)
Cash and cash equivalents, beginning of period 1,182,387 1,965,043
CASH AND CASH EQUIVALENTS, END OF PERIOD 738,714 918,801
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS:    
INCOME TAXES PAID 0 0
INTEREST PAID $ 67,007 $ 67,179