Annual report pursuant to Section 13 and 15(d)

Note 5 - Acquisitions

v3.22.4
Note 5 - Acquisitions
12 Months Ended
Nov. 30, 2022
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

5.

ACQUISITIONS

 

Asset Acquisition

 

On May 12, 2021, the Company entered into an asset purchase agreement to purchase certain assets used in the business of designing, developing, manufacturing, licensing, and selling of products and services for the Mission Less Lethal brand from Kore Outdoor (U.S.) Inc., (“Kore”) a wholly-owned subsidiary of Kore Outdoor, Inc.

 

The transaction was accounted for as an asset acquisition, with a total cost of $3.7 million of which $0.2 million were acquisition-related expenses. The estimated total cost of the acquisition has been allocated as follows (in thousands):

 

Accounts receivable

  $ 465  

Prepaid expenses

    165  

Inventory

    82  

Property and equipment

    180  

Patents

    2,810  

Total acquired assets

  $ 3,702  

 

The Company accounted for the transaction as an asset acquisition where the assets acquired were measured based on the amount of cash paid to Kore as well as transaction costs incurred as the fair value of the assets given was more readily determinable than the fair value of the assets received. The Company classified and designated identifiable assets acquired and assessed and determined the useful lives of the acquired intangible assets subject to amortization.

 

Business Combinations

 

Fox Labs International

On May 25, 2022, the Company acquired Fox Labs International, a producer of defensive pepper sprays, catering primarily to law enforcement and other security professionals (domestically and internationally).  The cash consideration was $2.2 million.  There were no acquisition-related expenses.  As part of the transaction, the Company acquired 10 trademarks (including one pending). The Company classified and designated identifiable assets acquired and assessed and determined the useful lives of the acquired intangible assets subject to amortization.  Trademarks have an indefinite life as the Company intends to renew the trademarks indefinitely. 

 

 

Cash

  $ 300  

Accounts receivable

    38  

Inventory

    36  

Trademarks

    360  

Customer list intangible

    70  

Accounts payable

    (59 )

Deferred revenue

    (14 )

Goodwill

    1,442  

Net assets acquired

  $ 2,173  

 

Adjustments were made to the acquired assets and liabilities subsequent to the acquisition date. 

 

Ballistipax

On August 18, 2021, the Company acquired Ballistipax®, a developer of single-handed rapidly deployable bulletproof backpacks. The purchase price of $0.3 million was paid in cash. As part of the transaction, the Company has acquired two patents, finished goods and raw materials inventory. 

 

The estimated fair value of assets acquired on August 18, 2021 is as follows (in thousands):

 

Inventory

  $ 117  

Patents

    60  

Goodwill

    165  

Net asset acquired

  $ 342