Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2018
Nov. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss for the year $ (2,153,474) $ (2,800,251)
Items not involving cash:    
Stock-based compensation expense (included in selling, general and administration expenses) (Note 6) 128,799 214,112
Amortization of deferred financing costs   138,927
Accretion 154,428 103,034
Foreign currency transaction (gain) loss (46,093) 55,007
Accrued interest converted to convertible debentures   285,780
Change in fair value of derivative liability (188,543) 239,802
Issue of common shares for services 1,332,673 212,500
Depreciation 19,392 45,377
Amortization of patent rights 3,666  
Changes in non-cash working capital:    
Accounts receivable 15,690 (3,292)
Inventory 28,182 (149,980)
Prepaid expenses and other receivables (896,176) 44,021
Accounts payable and accrued liabilities 5,336 143,932
NET CASH USED IN OPERATING ACTIVITIES (1,596,120) (1,471,031)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of patent rights (110,000)  
Deposit for equipment (205,664)  
Purchase of property and equipment (105,859) (21,844)
NET CASH USED IN INVESTING ACTIVITIES (421,523) (21,844)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net proceeds from issuance of common stock and warrants   3,669,120
Net proceeds from secured convertible debentures   1,433,716
Proceeds from issuance of units 1,275,000  
Repayment of secured convertible debentures   (1,757,671)
Proceeds from promissory note   72,585
Repayment of promissory note   (72,585)
Repayment of unsecured convertible debentures (40,357) (107,099)
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,234,643 3,238,066
Effects of foreign currency exchange rate changes 344 27,026
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS FOR THE YEAR (782,656) 1,772,217
Cash and cash equivalents, beginning of year 1,965,043 192,826
CASH AND CASH EQUIVALENTS, END OF YEAR 1,182,387 1,965,043
SUPPLEMENTAL INFORMATION:    
INCOME TAXES PAID 0 0
COMMON SHARES ISSUED FOR FUTURE SERVICES 750,000  
AGENT WARRANTS   28,458
INTEREST PAID $ 132,624 $ 138,993