Quarterly report pursuant to Section 13 or 15(d)

Note 13 - Stock-based Compensation

v3.24.1
Note 13 - Stock-based Compensation
3 Months Ended
Feb. 29, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

13.

STOCK-BASED COMPENSATION

 

2020 Plan

On October 23, 2020, the Company's Board of Directors approved and on November 19, 2020, the stockholders approved the Byrna Technologies Inc. 2020 Equity Incentive Plan (the “2020 Plan”). The aggregate number of shares of common stock available for issuance in connection with options and other awards granted under the 2020 Plan is 3,800,000 shares. The 2020 Plan is administered by the Compensation Committee of the Board. The Compensation Committee determines the persons to whom options to purchase shares of common stock, stock appreciation rights (“SARs”), restricted stock units (“RSUs”), and restricted or unrestricted shares of common stock may be granted. Persons eligible to receive awards under the 2020 Plan are employees, officers, directors, consultants, advisors and other individual service providers of the Company. Awards are at the discretion of the Compensation Committee.

 

The Company accounts for all stock-based payment awards granted to employees and non-employees as stock-based compensation expense at their grant date fair value. The Company’s stock-based payments include stock options, RSUs, and incentive warrants. The measurement date for employee awards is the date of grant, and stock-based compensation costs are recognized as expense over the employees’ requisite service period, on a straight-line basis. The measurement date for non-employee awards is generally the date the services were completed, resulting in financial reporting period adjustments to stock-based compensation during either the expected term or the contractual term. Stock-based compensation costs for non-employees are recognized as expense over the vesting period on a straight-line basis. Forfeitures are accounted for as they occur.

 

The fair value of each grant is estimated on the date of grant by using either the Black-Scholes, Binomial Lattice, or the quoted stock price on the date of grant, unless the awards are subject to market conditions in which case the Company uses the Monte Carlo simulation model. Due to the Company’s limited history, the expected term of the Company’s stock options granted to employees has been determined utilizing the method as prescribed by the SEC’s Staff Accounting Bulletin, Topic 14. The risk-free interest rate is determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award. Expected dividend yield is based on the fact that the Company has never paid cash dividends on common stock and does not expect to pay any cash dividends in the foreseeable future.

 

Stock-Based Compensation Expense

Stock-based compensation costs are recognized as expense over the employee's requisite service period, on a straight-line basis.  Total stock-based compensation expense was $0.9 million and $1.5 million for the three months ended February 29, 2024 and February 28, 2023, respectively.  Total stock-based compensation expense was recorded in Operating expenses in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Loss.

 

Restricted Stock Units

 

 During the three months ended February 29, 2024, the Company granted 600,000 of the RSU's with a “double trigger” for vesting based on stock price and time, as follows: (1) one-third of the RSUs will be triggered when the Company’s stock trades above $6.00 on a 20-day VWAP, the second one-third of the RSUs will be triggered when the Company’s stock trades above $9.00 on a 20-day VWAP, and the final one-third of the RSUs will be triggered when the stock trades above $12.00 on a 20-day VWAP and (2) the employee must remain employed by the Company for three years from the effective date for the RSUs to vest. In addition, the Company also granted 97,974 time-based RSU's during the three months ended February 29, 2024.  Stock-based compensation expense for the RSUs for the three months ended February 29, 2024 and February 28, 2023 was $0.5 million and $1.0 million, respectively.

 

The assumptions that the Company used to determine the grant-date fair value of RSU's granted with a double trigger for the three months ended February 29, 2024 were as follows:

 

Risk free rate

    4.33 %

Expected dividends

  $  

Expected volatility

    33 %

Expected life (in years)

    2.7  

Market price of the Company’s common stock on date of grant

  $ 6.03  
 

As of  February 29, 2024, there was $2.2 million of unrecognized stock-based compensation cost related to unvested RSUs which is expected to be recognized over a weighted average of 1.6 years. 

 

The following table summarizes the RSU activity during the three months ended February 29, 2024:

 

   

RSUs

 

Unvested and outstanding as of November 30, 2023

    578,250  

Granted

    697,974  

Settled

    (39,773 )

Forfeited

    (24,417 )

Unvested and outstanding at February 29, 2024

    1,212,034  

 

              

Stock Options

The Company recorded stock-based compensation expense for options granted to its employees and directors of $0.4 million and $0.5 million during the three months ended February 29, 2024 and February 28, 2023, respectively.  As of February 29, 2024, there was $3.0 million of unrecognized stock-based compensation cost related to unvested stock options which is expected to be recognized over a weighted average period of 1.8 years.

 

Stock Option Valuation

The fair value of stock options at the date of grant was estimated using the Black Scholes option pricing model. The assumption that the Company used to determine the grant-date fair value of stock options granted for the three months ended February 29, 2024 were as follows:

 

Risk free rate

  4.10%

Expected dividends

$

Expected volatility

  75.75%

Expected life (in years)

  6.5

Market price of the Company’s common stock on date of grant

$ 6.89
     

 

The following table summarizes option activity under the 2020 Plan during the three months ended February 29, 2024:

 

               
           

Weighted-Average

 
   

Stock

   

Exercise Price Per Stock

 
   

Options

   

Option

 

Outstanding, November 30, 2023

    1,384,666     $ 7.12  

Granted

    199,500       6.89  

Exercised

    (205,000 )     2.06  

Outstanding, February 29, 2024

    1,379,166     $ 8.80  

Exercisable, February 29, 2024

    467,257     $ 8.74  

 

 

Of the 205,000 shares issued upon exercise of options, 37,023 options were used due to the exercise was cashless.