Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2019
Nov. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss for the year $ (4,409,785) $ (2,153,474)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 218,154 128,799
Non-cash expense for shares issued in 2018 for services 200,000 250,000
Accretion of debt discounts 1,120,872 154,428
Provision for inventory 44,786  
Foreign currency transaction loss (4,115) (46,093)
Change in fair value of derivative liability (426,019) (188,543)
Issuance of common shares for services 314,339 1,332,673
Issuance of convertible notes payable for services 112,500  
Stock to be issued for services 20,000  
Cancellation of shares for services (19,996)  
Accrued interest 249,376 16,767
Depreciation 46,844 19,392
Amortization of patent rights 7,332 3,666
Changes in assets and liabilities:    
Accounts receivable (419,341) 15,690
Inventory (875,413) 28,182
Prepaid expenses and other current assets (226,060) (1,146,176)
Accounts payable and accrued liabilities 270,177 (11,431)
NET CASH USED IN OPERATING ACTIVITIES (3,776,349) (1,596,120)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of patent rights   (110,000)
Deposit for and purchases of property and equipment (245,971) (311,523)
NET CASH USED IN INVESTING ACTIVITIES (245,971) (421,523)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible notes 5,068,265 1,275,000
Repayment of 2016 convertible notes (1,035,930)  
Repayment of unsecured convertible debentures   (40,357)
NET CASH PROVIDED BY FINANCING ACTIVITIES 4,032,335 1,234,643
Effects of foreign currency exchange rate changes (18,502) 344
NET DECREASE IN CASH AND RESTRICTED CASH FOR THE YEAR (8,487) (782,656)
CASH AND RESTRICTED CASH, BEGINNING OF YEAR 1,182,387 1,965,043
CASH AND RESTRICTED CASH, END OF YEAR 1,173,900 1,182,387
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
INCOME TAXES PAID 0 0
INTEREST PAID $ 161,595 $ 132,624